Lofty
Vacation Rental

88 Madison Ave

Albany, NY 12202
6 Beds4 Baths3,032 Sqft
Investor Reviews:N/A/5(0 reviews)
Not enough trades yet to draw a price history.
EProperty managed by Earl Vanze Co

About

Fourplex in downtown Albany with all four units operated as short-term rentals across Airbnb, VRBO, and other platforms. The property is located in the Pastures Historic District and is listed on the National Register of Historic Places, reflecting early 19th-century Federal-style architecture. The building at 88 Madison Avenue has historical ties to figures such as Henry Beekman and Lewis Benedict. The property is located near Albany Medical Center, MVP Arena, Empire State Plaza, Lark Street, and major highways including I-787, I-90, and I-87. New furniture and appliances have recently been installed in all units.

Property Management

Earl Vanze Co

Earl Vanze Co listed this property and runs its day-to-day operations — tenants, upkeep, and rent collection — so shareholders never carry the landlord workload themselves.

Due Diligence Documents

Offering Details

Total Property Value$375,750
Equity$195,977
Debt$179,773
Closing Costs (incl. inspection & appraisal)$22,200
LLC Formation$550
Operating Reserve-$855.70

The Market

Albany, NY
88 Madison Ave
88 Madison Ave, Albany, NY 12202

Albany offers a mix of neighborhood livability, local employment, and day-to-day amenities that support long-term housing demand. Ask Lofty AI to compare this market against any other on the platform.

Property Updates

  • Property Update (07/31/2026):
    • Major items for July 2026:

    • Revenue was $13,164.97 and operating expenses were -$9,205.39, resulting in NOI of $3,959.58.

    • Below NOI, the ledger records Retained Capital of $197.98; Net Operating Cashflow after these items was $3,761.60. Lofty's live NOI may differ because its Other Expenses/Utilities presentation can include these below-the-line items.

    • Financial detail:

    • Cash Flow Snapshot (2026-07)

    • Monthly Gross Rent: $13,164.97

    • Repairs & Reimbursement: $0.00

    • Other Revenue: $0.00

    • Total Income: $13,164.97

    • Escrowed Taxes & Insurance: -$850.87

    • DAO LLC Admin Fee: -$62.50

    • Property Management Fee: -$3,291.24

    • Other Expenses: -$5,000.78

    • Total Operating Expenses: -$9,205.39

    • Net Operating Income (NOI): $3,959.58

    • Retained Capital: -$197.98

    • Net Operating Cashflow: $3,761.60

    • Monthly Cash Position (2026-07)

    • Actual July 31 position:

    • Baselane bank cash (currently accessible): $3,846.31

    • July 31 cutoff balance: $1,172.89

    • Post-close net cash activity: $2,673.42

    • ECO-held 88 Madison Ave cash: $0.00

    • Recorded unpaid obligations: $8,004.12

    • Due to ECO Systems LLC — DAO fees: $125.00

    • Due to Legal, filing, or registration vendor — Legal fees: $687.50

    • Due to ECO Systems LLC — PM fee: $7,191.62

    • Spendable Baselane/ECO cash after recorded obligations (before Lofty OR): $0.00

    • ECO Net DAO Funds (spendable cash held by ECO): $0.00

    • Separate from spendable cash:

    • Lofty operating-reserve ledger: $1,147.19 — cash held separately by Lofty, not by ECO.

    • Accounts Payable to ECO - Pending DAO Governance: $2,316.82

    • Baselane/ECO spendable cash and the Lofty operating-reserve ledger are shown separately; neither should be read as an approved distribution.

    • If anything looks wrong, please DM @earlvanze on Discord or email ecosystemspm@gmail.com.

    • Earl Co

    • ECO Systems LLC

Investor Reviews

N/A/5 (0 reviews)
No reviews yet

Investors haven't shared their experience with this property yet.

Frequently Asked Questions

How Lofty works+

Each property is held by its own LLC and divided into shares recorded on chain. Buy as few or as many as you like, collect rent daily, and trade on the order book anytime.

What returns can I expect, and how often are rental payments distributed to investors?+

Your share of net rent accrues every day, and appreciation is realized when you sell. Every listing shows its projected yield and full expense breakdown.

How does leverage work?+

Some properties carry a loan. Debt boosts cash-on-cash returns when rents outrun the payment — and cuts the other way when they don’t. Leveraged listings show the balance in Financials.

How are property decisions made?+

Big decisions — repairs, refinancing, selling — go to a shareholder vote through the property’s governance DAO, with results executed by the managing agent.

Where can I communicate with the other co-owners?+

Every property has an owners’ discussion space where co-owners talk through upcoming votes and updates.

Need Help?

Have other questions? Learn how Lofty works

$34.00/share
406
Avg Rental Yield 2.00%
Current Rental Yield —
Valuation32.54% undervalued
Market $253,470 vs fair value $375,750
Buy order
1 share × $34.00$34.00
Buyer fee (3%)$1.02
Total$35.02

Demo settlement — no real transaction.