Lofty
Single FamilyCash Flowing

110 Gardengate Dr

Harvest, AL 35749
3 Beds2 Baths1,726 Sqft
Investor Reviews:N/A/5(0 reviews)
$35$36$37$38Jul 3Jul 16Jul 29

About

Single-family home located in Harvest, Alabama. Modern 2014-built home in the Burwell Gardens subdivision near Huntsville, featuring an open floor plan, hardwood floors, tray ceilings, and an updated kitchen with stainless steel appliances and a breakfast bar, along with a covered patio and privacy fence. The property is currently occupied on a 1-year lease from 11/08/2024 to 11/07/2025 at $1,795.95 per month plus a $30 pet fee, with a $1,800 security deposit. This LLC purchased $6,000 of Bitcoin at approximately $95,000 with Operating Reserve funds. See the Property Updates section below for more details.

Due Diligence Documents

Offering Details

Total Property Value$302,026
Closing Costs (incl. inspection & appraisal)$3,800
LLC Formation$600
Operating Reserve$22,400.64

The Market

Harvest, AL
110 Gardengate Dr
110 Gardengate Dr, Harvest, AL 35749

Harvest offers a mix of neighborhood livability, local employment, and day-to-day amenities that support long-term housing demand. Ask Lofty AI to compare this market against any other on the platform.

Property Updates

Property Update (7/14/2026):

S&P Property Management LLC

110 Gardengate Dr, Harvest, AL 35749 Monthly Cash Flow Statement (July 2026)

Cashflow Summary: Hello All, operations are normal at the property. The property currently has $16,716.52 in PM held reserves this is down from the >$20k reported last month, as funds were lent to the S&P Lending Pool: $4,023.93. The S&P Lending Pool is an internal program of S&P PM LLC outlined in our PMA, that all lent funds will receive interest accrual at 12% + origination fees in <1month this held led to $220.06 in profit and $20.06 in interest earned. We expect these lent funds will be returned shortly.

Income Monthly gross rent: $1,829.95

Expenses (Monthly)
Property taxes: $161.29
Homeowners insurance: $124.86
Property management (10%): $183.00
Utilities (tenant-paid): $0
Water/sewer (tenant-paid): $0
DAO LLC admin fee: $62.50 Total Monthly Expenses: $531.65

Monthly NOI (Net Operating Income) $1,829.95 – $531.65 = $1,298.30

Cash Reserves OR replenishment: $129.83 (10% of NOI) 2026 Escrowed Funds: $1,325.81 HRG withheld reserves: + $5,060 Fund Lent to S&P Lending Pool: $4,023.93 PM Held reserve: $16,716.52

Below-Line Expenses

Rent Distribution Amount sent to Lofty: $1,168.47

S&P Property Management LLC Scout & Pleb

Investor Reviews

N/A/5 (0 reviews)
No reviews yet

Investors haven't shared their experience with this property yet.

Frequently Asked Questions

How Lofty works+

Each property is held by its own LLC and divided into shares recorded on chain. Buy as few or as many as you like, collect rent daily, and trade on the order book anytime.

What returns can I expect, and how often are rental payments distributed to investors?+

Your share of net rent accrues every day, and appreciation is realized when you sell. Every listing shows its projected yield and full expense breakdown.

How does leverage work?+

Some properties carry a loan. Debt boosts cash-on-cash returns when rents outrun the payment — and cuts the other way when they don’t. Leveraged listings show the balance in Financials.

How are property decisions made?+

Big decisions — repairs, refinancing, selling — go to a shareholder vote through the property’s governance DAO, with results executed by the managing agent.

Where can I communicate with the other co-owners?+

Every property has an owners’ discussion space where co-owners talk through upcoming votes and updates.

Need Help?

Have other questions? Learn how Lofty works

$36.96/share
398
Avg Rental Yield 6.02%
Current Rental Yield 5.62%
Valuation18.68% undervalued
Market $245,599 vs fair value $302,026
Buy order
1 share × $36.96$36.96
Buyer fee (3%)$1.11
Total$38.07

Demo settlement — no real transaction.